| House FY 2006 Appropriations for the
Department of Interior and Environmental Protection Agency and Related
Agencies |
|
|
|
|
|
|
On May 19, 2005, the
House of Representatives completed work on its version of the Interior
appropriations bill for fiscal year 2006 (H.R. 2361) and approving it and the
accompanying report (H.Rept. 109-80) by a vote of 329-89. The following represents a brief analysis
of the measure from a California perspectiveprepared by the California
Institute. We apologize for any errors
or omissions, and would appreciate any input or feedback on how to make
improvements. The ordering of items generally reflects their appearance in
the bill and does not imply relative importance.
|
|
|
|
|
|
|
| [all figures in $1000s] |
FY 2005 |
FY 2006 |
FY 2006 House vs. |
| Budget Authority
Recommended in Bill |
Enacted |
Budget Req. |
House Cte. |
FY 2005 |
Bud. Req. |
| Department of the
Interior Total |
|
9,792,069 |
9,808,693 |
|
+16,624 |
| Environmental Protection
Agency Total |
|
7,520,600 |
7,708,027 |
|
+187,427 |
| Related Agencies Total |
|
8,411,659 |
8,642,405 |
|
+230,746 |
| Grand Total |
|
25,724,328 |
26,159,125 |
|
+434,797 |
|
|
|
|
|
|
| In addition to the amounts in the accompanying bill, which are
reflected in the table above, permanent legislation authorizes the
continuation of certain government activities without consideration by the
Congress during the annual appropriations process. Details of these
activities are listed in tables at the end of this report. In fiscal year
2005, these activities are estimated to total $3,568,891,000. The estimate
for fiscal year 2006 is $3,658,910,000. |
|
|
|
|
|
|
| Department of
the Interior, Environmental Protection Agency, and Related Agencies Total
Budget Authority for Fiscal Years 2005-2006 |
|
|
|
| Interior, Environment,
and related agencies appropriations bill |
26,982,234 |
|
26,159,125 |
-823,109 |
|
| Permanent appropriations,
Federal funds |
2,985,066 |
|
3,047,966 |
+62,900 |
|
| Permanent appropriations,
trust funds |
583,825 |
|
610,944 |
+27,119 |
|
| Total budget authority |
30,551,125 |
|
29,818,035 |
-733,090 |
|
| Focusing on Core Programs - "The Committee’s fiscal year
2006 budget recommendations reflect the necessity to stay within a
constrained allocation in this time of conflict in Iraq and homeland security
concerns. The recommendations are also sensitive to the need to address the
budget deficit. The Committee’s recommendations reflect the belief that: (1)
proposed cuts to many core programs are unacceptable; (2) large increases for
grant programs are unrealistic; (3) reductions to Indian health, welfare and
education programs are unacceptable; (4) critical forest health programs must
be continued; (5) untested and unproven grant programs and new land
acquisition are a low priority; and (6) large, expensive partnership projects
that have not been approved in advance by the Committee are unacceptable
because they result in additional operational costs and displace critical
backlog maintenance requirements..." |
| Focusing
on Core Programs - "...Wildfire management efforts and forest health
programs are some of the most critically important core programs on which the
Committee has focused scarce resources. The Committee recommendation
increases funding for wildland fire management by $351 million above the
request and $146 million above the fiscal year 2005 enacted level, including
a total of $492 million for hazardous fuels reduction. In addition, the
Committee has maintained funding for critical and essential forest health
management programs and for national fire plan support. Without these funds,
we will not be able to protect communities and natural resources and we will
have ever-increasing wildfire suppression costs in the future and the number
and severity of large fire events will grow." |
|
|
|
|
|
|
| Title I- Department of
the Interior |
Enacted |
Budget Req. |
House Cte. |
FY 2005 |
Bud. Req. |
| Bureau of Land Management |
836,826 |
850,177 |
845,783 |
+8,957 |
-4,394 |
| Land Resources |
188,014 |
186,963 |
189,919 |
+1,905 |
+2,956 |
| "Increases of $1,000,000 for the San Pedro Partnership and
$1,100,000 for Santa Ana River conservation and land management
programs...The increase provided for the Upper San Pedro Partnership shall be
used only for water conservation and retention projects within the Upper San
Pedro river region." |
| Soil, water and air
management |
34,738 |
33,343 |
34,443 |
-295 |
+1,100 |
| Range management |
69,183 |
69,212 |
70,068 |
+885 |
+856 |
| Forestry management |
8,895 |
10,559 |
10,559 |
+1,664 |
+0 |
| Riparian management |
21,228 |
21,704 |
22,704 |
+1,476 |
+1,000 |
| Cultural resources
management |
14,925 |
15,240 |
15,240 |
+315 |
+0 |
| Wild horse and burro management |
39,045 |
36,905 |
36,905 |
-2,140 |
+0 |
| Wildlife and Fisheries |
36,947 |
41,084 |
41,084 |
+4,137 |
+0 |
| "The
change from the budget request is an increase of $1,000,000 for the San
Jacinto and Santa Rosa National Monument plan implementation." |
| Wildlife management |
25,063 |
28,587 |
28,587 |
+3,524 |
+0 |
| Fisheries management |
11,884 |
12,497 |
12,497 |
+613 |
+0 |
| Threatened and endangered
species |
21,144 |
21,572 |
21,572 |
+428 |
+0 |
| Recreation management |
60,589 |
65,604 |
65,604 |
+5,015 |
+0 |
| Wilderness management |
16,431 |
16,806 |
16,806 |
+375 |
+0 |
| Recreation resources
management |
44,158 |
47,798 |
48,798 |
+4,640 |
+1,000 |
| Energy and Minerals |
106,631 |
106,772 |
108,772 |
+2,141 |
+2,000 |
| Oil and gas |
87,360 |
87,291 |
89,291 |
+1,931 |
+2,000 |
| Coal management |
9,311 |
9,296 |
9,296 |
-15 |
+0 |
| Other mineral resources |
9,960 |
10,185 |
10,185 |
+225 |
+0 |
| Alaska minerals |
3,944 |
2,297 |
2,297 |
-1,647 |
+0 |
| Realty and Ownership
Management |
92,624 |
81,146 |
81,146 |
-11,478 |
+0 |
| Alaska conveyance |
41,975 |
33,599 |
33,599 |
-8,376 |
+0 |
| Cadastral survey |
15,590 |
13,866 |
13,866 |
-1,724 |
+0 |
| Land and realty
management |
35,059 |
33,681 |
33,681 |
-1,378 |
+0 |
| Resource Protection and
Maintenance |
81,501 |
83,616 |
85,866 |
+4,365 |
+2,250 |
| "Changes from the request include increases of $1,250,000
for the law enforcement initiative and $1,000,000 for California desert
conservation area plans. The increase for law enforcement activities should
be directed to increasing law enforcement presence on the Southwestern border
in New Mexico, Arizona, and California." |
| Resource management
planning |
48,863 |
49,516 |
50,516 |
+1,653 |
+1,000 |
| Resource protection and
law enforcement |
16,788 |
17,974 |
19,224 |
+2,436 |
+1,250 |
| Hazardous materials
management |
15,850 |
16,126 |
16,126 |
+276 |
+0 |
| Transportation and
Facilities Maintenance |
77,813 |
76,291 |
76,291 |
-1,522 |
+0 |
| Operations |
6,057 |
6,271 |
6,271 |
+214 |
+0 |
| Annual maintenance |
30,564 |
31,293 |
31,293 |
+729 |
+0 |
| Deferred Maintenance |
41,192 |
38,727 |
38,727 |
-2,465 |
+0 |
| Land and resources
information systems |
18,062 |
18,217 |
18,217 |
+155 |
+0 |
| Mining Law Administration |
0 |
0 |
0 |
+0 |
+0 |
| Administration |
32,696 |
32,696 |
32,696 |
+0 |
+0 |
| Offsetting fees |
-32,696 |
-32,696 |
-32,696 |
+0 |
+0 |
| Workforce and
Organizational Support |
142,161 |
147,619 |
147,619 |
+5,458 |
+0 |
| Information systems
operations |
19,651 |
21,455 |
21,455 |
+1,804 |
+0 |
| Administrative support |
50,164 |
51,437 |
51,437 |
+1,273 |
+0 |
| Bureauwide fixed costs |
72,346 |
74,727 |
74,727 |
+2,381 |
+0 |
| Challenge cost share |
7,396 |
13,996 |
7,396 |
+0 |
-6,600 |
| Cooperative Conservation
Initiative |
0 |
6 |
0 |
+0 |
-6 |
| Wild Fire Management |
831,295 |
756,564 |
761,564 |
-69,731 |
+5,000 |
| Preparedness (total) |
258,939 |
286,701 |
272,852 |
+13,913 |
-13,849 |
| Preparedness |
258,939 |
272,852 |
272,852 |
+13,913 |
+0 |
| Fire facilities |
0 |
7,849 |
0 |
+0 |
-7,849 |
| Joint fire science |
0 |
6,000 |
0 |
+0 |
-6,000 |
| Fire suppression
operations (total) |
317,056 |
234,167 |
234,167 |
-82,889 |
+0 |
| Fire suppression
operations |
218,445 |
234,167 |
234,167 |
+15,722 |
+0 |
| Additional
appropriations, Title IV |
98,611 |
0 |
0 |
-98,611 |
+0 |
| Other operations |
255,300 |
235,696 |
254,545 |
-755 |
+18,849 |
| Hazardous fuels reduction |
201,409 |
211,220 |
211,220 |
+9,811 |
+0 |
| Burned area
rehabilitation |
23,939 |
24,476 |
24,476 |
+537 |
+0 |
| State and local fire
assistance |
9,861 |
0 |
5,000 |
-4,861 |
+5,000 |
| Fire facilities |
12,202 |
0 |
7,849 |
-4,353 |
+7,849 |
| Joint fire science |
7,889 |
0 |
6,000 |
-1,889 |
+6,000 |
| Land Acquistion |
11,192 |
13,350 |
3,817 |
-7,375 |
-9,533 |
| Oregon and California
Grant Lands |
107,497 |
110,070 |
110,070 |
+2,573 |
+0 |
| Western Oregon resources
management |
88,775 |
96,692 |
96,692 |
+7,917 |
+0 |
| Western Oregon
information and resource data systems |
2,151 |
2,173 |
2,173 |
+22 |
+0 |
| Western Oregon
transportation and facilities maintenance |
10,619 |
10,903 |
10,903 |
+284 |
+0 |
| Western Oregon
construction and acquisition |
291 |
302 |
302 |
+11 |
+0 |
| Jobs in the woods |
5,661 |
0 |
0 |
-5,661 |
+0 |
| Range Improvements |
10,000 |
10,000 |
10,000 |
+0 |
+0 |
| Service Charges, Deposits
and Forfeitures (estimated) |
na |
32,940 |
32,940 |
na |
+0 |
| Miscellaneous Trust Funds
(estimated) |
12,405 |
12,405 |
12,405 |
+0 |
+0 |
| United States Fish and
Wildlife Service |
0 |
0 |
0 |
+0 |
+0 |
| Resource Management |
962,940 |
985,563 |
1,005,225 |
+42,285 |
+19,662 |
| Included in the bill language - "The Committee has retained
the proposed general increase for the Endangered Species Act consultation
program and expects the Service to use this increase to address the backlog
of critical consultation needs such as those associated with the American
burying beetle in Oklahoma and the extraordinary needs in California." |
| Ecological Services |
248,572 |
250,573 |
260,893 |
+12,321 |
+10,320 |
| Endangered species |
143,214 |
140,109 |
146,909 |
+3,695 |
+6,800 |
| Candidate conservation |
9,255 |
8,252 |
8,852 |
-403 |
+600 |
| Listing |
15,960 |
18,130 |
18,130 |
+2,170 |
+0 |
| Consultation |
48,129 |
49,484 |
49,484 |
+1,355 |
+0 |
| Recovery |
69,870 |
64,243 |
70,443 |
+573 |
+6,200 |
| Increase of $200,000 for the Gabbro soils inventory in
California. "Funds for the Gabbro
soils inventory are to conduct a survey to evaluate the degree of rotection afforded five plant species
relative to recovery plan targets." |
| Decrease of
$4,000,000 to the proposed program expansion of the Upper Klamath Basin
restoration program. |
| Habitat conservation |
94,457 |
101,978 |
102,798 |
+8,341 |
+820 |
| Environmental
contaminants |
10,901 |
8,486 |
11,186 |
+285 |
+2,700 |
| Refuges and Wildlife |
472,085 |
493,141 |
490,358 |
+18,273 |
-2,783 |
| Refuge operations and
maintenance |
381,019 |
393,894 |
394,394 |
+13,375 |
+500 |
| Migratory bird management |
35,451 |
41,635 |
38,152 |
+2,701 |
-3,483 |
| Law enforcement
operations |
55,615 |
57,612 |
57,812 |
+2,197 |
+200 |
| Fisheries |
115,173 |
107,656 |
118,756 |
+3,583 |
+11,100 |
| Hatchery operations and
maintenance |
56,755 |
57,971 |
58,871 |
+2,116 |
+900 |
| Fish and wildlife
management |
58,418 |
49,685 |
59,885 |
+1,467 |
+10,200 |
| General Administration |
127,110 |
134,193 |
135,218 |
+8,108 |
+1,025 |
| Science excellence |
0 |
2,000 |
500 |
+500 |
-1,500 |
| Central office
administration |
27,120 |
27,827 |
27,827 |
+707 |
+0 |
| Regional office
administration |
39,992 |
40,807 |
40,807 |
+815 |
+0 |
| Administrative
efficiencies |
0 |
-2,025 |
0 |
+0 |
+2,025 |
| Servicewide
administrative support |
25,625 |
30,736 |
30,736 |
+5,111 |
+0 |
| National Fish and
Wildlife Foundation |
7,761 |
7,470 |
7,770 |
+9 |
+300 |
| National Conservation
Training Center |
17,058 |
17,829 |
17,829 |
+771 |
+0 |
| International affairs |
9,160 |
9,549 |
9,749 |
+589 |
+200 |
| Caddo Lake Ramsar Center |
394 |
0 |
0 |
-394 |
+0 |
| Construction |
93,210 |
19,676 |
41,206 |
-52,004 |
+21,530 |
| Klamath Basin NWR Complex
- Water Supply Management Phase V |
|
|
2,500 |
+2,500 |
+2,500 |
| Land Acquisition |
37,005 |
40,992 |
14,937 |
-22,068 |
-26,055 |
| Landowner Incentive
Program |
21,694 |
40,000 |
23,700 |
+2,006 |
-16,300 |
| Private Stewardship
Grants |
6,903 |
10,000 |
7,386 |
+483 |
-2,614 |
| Cooperative Endangered
Species Conservation Fund |
80,462 |
80,000 |
84,400 |
+3,938 |
+4,400 |
| National Wildlife Refuge
Fund |
14,214 |
14,414 |
14,414 |
+200 |
+0 |
| North American Wetlands
Conservation Fund |
37,472 |
49,949 |
40,000 |
+2,528 |
-9,949 |
| Neotropical Migratory
Bird Conservation |
3,944 |
0 |
4,000 |
+56 |
+4,000 |
| Multinational Species
Conservation Fund |
5,719 |
8,300 |
5,900 |
+181 |
-2,400 |
| State and Tribal Wildlife
Grants |
69,028 |
74,000 |
65,000 |
-4,028 |
-9,000 |
| National Park Service |
1,683,564 |
1,734,053 |
1,754,199 |
+70,635 |
+20,146 |
| Park Management |
1,559,629 |
1,603,496 |
1,623,642 |
+64,013 |
+20,146 |
| Resource stewardship |
348,036 |
354,116 |
354,116 |
+6,080 |
+0 |
| Visitor services |
338,454 |
346,181 |
346,181 |
+7,727 |
+0 |
| Maintenance |
582,739 |
595,586 |
594,686 |
+11,947 |
-900 |
| Death Valley NP (Cow
Creek) |
|
|
300 |
+300 |
+300 |
| San Juan NHS sewer
repairs |
|
|
140 |
+140 |
+140 |
| El Morro restrooms |
|
|
243 |
+243 |
+243 |
| Park support |
290,400 |
307,613 |
298,659 |
+8,259 |
-8,954 |
| Park base increase |
0 |
0 |
30,000 |
+30,000 |
+30,000 |
| External administrative
costs |
123,935 |
130,557 |
130,557 |
+6,622 |
+0 |
| United States Park Police |
80,076 |
80,411 |
82,411 |
+2,335 |
+2,000 |
| National Recreation and
Preservation |
60,973 |
36,777 |
48,997 |
-11,976 |
+12,220 |
| Historic Preservation
Fund |
71,739 |
66,205 |
72,705 |
+966 |
+6,500 |
| State historic
preservation offices |
35,500 |
35,500 |
36,000 |
+500 |
+500 |
| Tribal grants |
3,205 |
3,205 |
3,205 |
+0 |
+0 |
| Save America's Treasures |
29,583 |
15,000 |
30,000 |
+417 |
+15,000 |
| Preserve America |
0 |
12,500 |
0 |
+0 |
-12,500 |
| HBCUs |
3,451 |
0 |
3,500 |
+49 |
+3,500 |
| Construction |
352,982 |
307,362 |
291,230 |
-61,752 |
-16,132 |
| Projects |
|
|
204,241 |
+204,241 |
+204,241 |
| Death Valley National
Park |
|
|
5,791 |
+5,791 |
+5,791 |
| Pinnacles National
Monument |
|
|
4,794 |
+4,794 |
+4,794 |
| Point Reyes National
Seashore |
|
|
2,160 |
+2,160 |
+2,160 |
| Redwood National Park |
|
|
2,169 |
+2,169 |
+2,169 |
| Rosie the Riveter
National Historic Park (planning) |
|
|
200 |
+200 |
+200 |
| San Francisco Maritime
National Historical park |
|
|
4,350 |
+4,350 |
+4,350 |
| Yosemite National Park |
|
|
2,176 |
+2,176 |
+2,176 |
| California subtotal |
|
|
21,640 |
+21,640 |
+21,640 |
| Emergency Unscheduled |
|
|
3,944 |
+3,944 |
+3,944 |
| Housing |
|
|
7,889 |
+7,889 |
+7,889 |
| Equipment replacement |
|
|
26,900 |
+26,900 |
+26,900 |
| Planning, construction |
|
|
19,925 |
+19,925 |
+19,925 |
| General management plans |
|
|
13,754 |
+13,754 |
+13,754 |
| Construction program
management |
|
|
28,605 |
+28,605 |
+28,605 |
| Dam safety |
|
|
2,662 |
+2,662 |
+2,662 |
| Managed partnership
projects |
|
|
310 |
+310 |
+310 |
| Use of prior year balance |
|
|
-17,000 |
-17,000 |
-17,000 |
| Land and Water
Conservatio Fund |
-30,000 |
-30,000 |
-30,000 |
+0 |
+0 |
| Land Acquisition and
State Assistance |
146,349 |
54,467 |
9,421 |
-136,928 |
-45,046 |
| United States Geological
Survey |
936,464 |
933,515 |
974,586 |
+38,122 |
+41,071 |
| Surveys, Investigations,
and Research |
0 |
0 |
0 |
+0 |
+0 |
| Mapping, Remote Sensing,
and Geographic Investigations |
118,751 |
133,453 |
133,203 |
+14,452 |
-250 |
| Cooperative topographic
mapping |
71,393 |
71,882 |
71,882 |
+489 |
+0 |
| Land remote sensing |
32,730 |
46,396 |
46,396 |
+13,666 |
+0 |
| Geographic analysis and
monitoring |
14,628 |
15,175 |
14,925 |
+297 |
-250 |
| Geologic Hazards,
Resource and Processes |
229,246 |
208,136 |
239,246 |
+10,000 |
+31,110 |
| Geologic hazards
assessments |
75,979 |
82,209 |
82,209 |
+6,230 |
+0 |
| Geologic landsape and
coastal assessments |
76,253 |
77,228 |
78,726 |
+2,473 |
+1,498 |
| Geologic resource
assessments |
77,014 |
48,699 |
78,311 |
+1,297 |
+29,612 |
| Water Resources
Investigations |
211,200 |
204,171 |
211,751 |
+551 |
+7,580 |
| San Pedro partnership |
|
|
6,500 |
+6,500 |
+6,500 |
| Hydrologic monitoring,
assessments and research |
142,454 |
140,401 |
141,481 |
-973 |
+1,080 |
| Ground water resources
program |
6,998 |
7,417 |
7,417 |
+419 |
+0 |
| National water quality
assessment |
61,645 |
63,132 |
63,132 |
+1,487 |
+0 |
| Toxic substances
hydrology |
14,476 |
13,120 |
13,350 |
-1,126 |
+230 |
| Hydrologic research and
development |
15,997 |
14,428 |
15,278 |
-719 |
+850 |
| National streamflow
information program |
13,814 |
14,152 |
14,152 |
+338 |
+0 |
| Hydrolofic networks and
analysis |
29,524 |
28,152 |
28,152 |
-1,372 |
+0 |
| Federal-State program |
62,337 |
63,770 |
63,770 |
+1,433 |
+0 |
| Water resources research
institutes |
6,409 |
0 |
6,500 |
+91 |
+6,500 |
| Biological research |
171,699 |
172,925 |
174,765 |
+3,066 |
+1,840 |
| Biological research and
monitoring |
133,130 |
134,348 |
135,788 |
+2,658 |
+1,440 |
| Biological information
management and delivery |
23,999 |
24,149 |
24,149 |
+150 |
+0 |
| Cooperative research
units |
14,570 |
14,428 |
14,828 |
+258 |
+400 |
| Enterprise Information |
44,373 |
47,767 |
47,087 |
+2,714 |
-680 |
| Enterprise information
security and technology |
22,714 |
25,237 |
25,237 |
+2,523 |
+0 |
| Enterprise information
resources |
16,989 |
17,153 |
17,153 |
+164 |
+0 |
| Federal geographic data
coordination |
4,670 |
5,377 |
4,697 |
+27 |
-680 |
| Science support |
65,584 |
72,337 |
72,337 |
+6,753 |
+0 |
| Facilities |
94,611 |
94,726 |
96,197 |
+1,585 |
+1,471 |
| Emergency appropriations
(P.L. 108-324) |
1,000 |
0 |
0 |
-1,000 |
+0 |
| Minerals Management
Service |
0 |
0 |
0 |
+0 |
+0 |
| Royalty and Offshore
Minerals Management |
166,820 |
160,416 |
152,676 |
-14,144 |
-7,740 |
| Oil Spill Research |
7,006 |
7,006 |
7,006 |
+0 |
+0 |
| Office of Surface Mining
Reclamation and Enforcement |
108,368 |
110,535 |
110,535 |
+2,167 |
+0 |
| Regulation and Technology |
108,368 |
110,535 |
110,535 |
+2,167 |
+0 |
| Environmental Restoration |
158 |
159 |
159 |
+1 |
+0 |
| Environmental protection |
79,821 |
79,566 |
79,566 |
-255 |
+0 |
| Technology development
and transfer |
13,300 |
15,126 |
15,126 |
+1,826 |
+0 |
| Financial management |
485 |
488 |
488 |
+3 |
+0 |
| Executive direction |
14,505 |
15,096 |
15,096 |
+591 |
+0 |
| Civil penalties |
99 |
100 |
100 |
+1 |
+0 |
| Abandoned Mine
Reclamation Fund |
188,205 |
246,014 |
188,014 |
-191 |
-58,000 |
| Environmental restoration |
167,861 |
170,112 |
170,112 |
+2,251 |
+0 |
| Legislative proposal |
0 |
58,000 |
0 |
+0 |
-58,000 |
| Technology development
and transfer |
4,479 |
3,922 |
3,922 |
-557 |
+0 |
| Financial management |
8,444 |
6,234 |
6,234 |
-2,210 |
+0 |
| Executive direction |
7,421 |
7,746 |
7,746 |
+325 |
+0 |
| Bureau of Indian Affairs |
1,926,091 |
1,924,230 |
1,992,737 |
+66,646 |
+68,507 |
| Operation of Indian
Programs |
1,926,091 |
1,924,230 |
1,992,737 |
+66,646 |
+68,507 |
| Tribal Budget System |
1,458,447 |
1,427,775 |
1,482,097 |
+23,650 |
+54,322 |
| Tribal Priority
Allocations |
769,543 |
760,149 |
778,069 |
+8,526 |
+17,920 |
| Tribal government |
389,183 |
394,558 |
394,558 |
+5,375 |
+0 |
| Human Sevices |
147,387 |
141,561 |
149,481 |
+2,094 |
+7,920 |
| Education |
48,300 |
39,466 |
48,304 |
+4 |
+8,838 |
| Public Safety and justice |
1,222 |
0 |
1,162 |
-60 |
+1,162 |
| Community development |
40,412 |
40,789 |
40,789 |
+377 |
+0 |
| Resources management |
61,999 |
63,149 |
63,149 |
+1,150 |
+0 |
| Trust services |
56,115 |
56,038 |
56,038 |
-77 |
+0 |
| General Administration |
24,925 |
24,588 |
24,588 |
-337 |
+0 |
| Other Recurring Programs |
612,919 |
602,301 |
636,337 |
+23,418 |
+34,036 |
| Education |
570,788 |
565,008 |
588,368 |
+17,580 |
+23,360 |
| School operations |
517,647 |
521,633 |
544,993 |
+27,346 |
+23,360 |
| Forward funded |
449,721 |
454,725 |
478,085 |
+28,364 |
+23,360 |
| Other school operations |
67,926 |
66,908 |
66,908 |
-1,018 |
+0 |
| Continuing education |
53,141 |
43,375 |
43,375 |
-9,766 |
+0 |
| Resources management |
42,131 |
37,293 |
47,969 |
+5,838 |
+10,676 |
| Non-Recurring Programs |
75,985 |
65,325 |
67,691 |
-8,294 |
+2,366 |
| Community development |
3,452 |
0 |
0 |
-3,452 |
+0 |
| Resources management |
36,225 |
32,348 |
34,714 |
-1,511 |
+2,366 |
| Trust services |
36,308 |
32,977 |
32,977 |
-3,331 |
+0 |
| BIA Operations |
467,644 |
496,455 |
510,640 |
+42,996 |
+14,185 |
| Central Office Operations |
140,021 |
151,534 |
151,534 |
+11,513 |
+0 |
| Tribal government |
2,248 |
2,288 |
2,288 |
+40 |
+0 |
| Human Sevices |
887 |
912 |
912 |
+25 |
+0 |
| Community development |
0 |
500 |
500 |
+500 |
+0 |
| Resources management |
3,416 |
3,044 |
3,044 |
-372 |
+0 |
| Trust services |
19,071 |
27,169 |
27,169 |
+8,098 |
+0 |
| General Administration |
114,399 |
117,621 |
117,621 |
+3,222 |
+0 |
| Education program
management |
2,348 |
2,411 |
2,411 |
+63 |
+0 |
| Personnel services |
5,863 |
8,378 |
8,378 |
+2,515 |
+0 |
| Other general
administration |
106,188 |
106,832 |
106,832 |
+644 |
+0 |
| Regional Office
Operations |
41,362 |
41,590 |
41,590 |
+228 |
+0 |
| Tribal government |
1,095 |
1,323 |
1,323 |
+228 |
+0 |
| Human sevices |
3,038 |
3,019 |
3,019 |
-19 |
+0 |
| Community development |
778 |
966 |
966 |
+188 |
+0 |
| Resources management |
5,319 |
5,403 |
5,403 |
+84 |
+0 |
| Trust services |
24,049 |
27,376 |
27,376 |
+3,327 |
+0 |
| General Administration |
7,083 |
3,503 |
3,503 |
-3,580 |
+0 |
| Special Programs and
Pooled Overhead |
286,261 |
303,331 |
317,516 |
+31,255 |
+14,185 |
|