Homeland Security Formula Grant Allocation Alternatives, FY 2003
	$1.866 Billion ODP Total ($566 million omnibus, plus $1.3 billion supp)
State	Share With DHS Allocating All Funds Based on Omnibus Allocation (0.75% per state, then pop.) for Both Supp & Omnibus		Share With DHS Allocating Supp Based on Population with 0.75% Small State Minimum, But With Omnibus Allocation Unchanged		Share With DHS Allocating All Funds With 0.75% Small State Minimum
	Dollars	per capita	Dollars	per capita	Dollars	per capita
United States	1,866,295,000	6.38	1,866,295,000	6.38	1,866,295,000	6.38
Alabama	31,166,007	6.95	27,879,761	6.21	26,447,928	5.89
Alaska	16,460,828	25.57	14,745,000	22.90	13,997,213	21.74
Arizona	34,877,754	6.39	32,989,606	6.05	32,165,746	5.89
Arkansas	24,368,037	8.99	18,522,285	6.83	15,975,894	5.89
California	148,377,880	4.23	189,218,504	5.39	207,008,729	5.89
Colorado	31,242,672	6.93	27,985,026	6.21	26,566,028	5.89
Connecticut	27,239,731	7.87	22,474,719	6.49	20,399,637	5.89
Delaware	17,086,882	21.16	14,935,000	18.50	13,997,213	17.34
District of Columbia %	16,181,903	28.34	14,660,000	25.68	13,997,213	24.52
Florida	77,954,440	4.66	92,282,508	5.52	98,523,877	5.89
Georgia	46,755,474	5.46	49,338,844	5.76	50,462,958	5.89
Hawaii	18,761,140	15.07	15,443,000	12.41	13,997,213	11.24
Idaho	19,129,400	14.26	15,553,000	11.60	13,997,213	10.44
Illinois	62,216,775	4.94	70,620,401	5.60	74,280,552	5.89
Indiana	37,566,494	6.10	36,689,724	5.96	36,307,656	5.89
Iowa	25,235,491	8.59	19,715,595	6.71	17,312,176	5.89
Kansas	24,390,252	8.98	18,553,121	6.83	16,010,114	5.89
Kentucky	29,659,728	7.25	25,807,468	6.31	24,127,559	5.89
Louisiana	31,151,228	6.95	27,857,903	6.21	26,425,162	5.89
Maine	18,950,817	14.64	15,501,000	11.97	13,997,213	10.81
Maryland	34,884,199	6.39	32,997,521	6.05	32,175,673	5.89
Massachusetts	38,594,871	6.00	38,105,212	5.93	37,891,835	5.89
Michigan	52,457,868	5.22	57,187,728	5.69	59,247,297	5.89
Minnesota	33,206,482	6.62	30,688,267	6.11	29,591,209	5.89
Mississippi	24,986,836	8.70	19,374,279	6.75	16,929,132	5.89
Missouri	35,704,817	6.29	34,127,075	6.02	33,439,807	5.89
Montana	17,477,472	19.22	15,053,000	16.55	13,997,213	15.39
Nebraska	20,614,371	11.92	16,004,500	9.26	13,997,213	8.09
Nevada	22,314,643	10.27	16,521,000	7.60	13,997,213	6.44
New Hampshire	18,876,547	14.80	15,477,000	12.14	13,997,213	10.98
New Jersey	46,870,238	5.46	49,495,991	5.76	50,639,749	5.89
New Mexico	21,096,080	11.37	16,151,000	8.71	13,997,213	7.55
New York	87,308,510	4.56	105,157,776	5.49	112,933,495	5.89
North Carolina	45,836,423	5.51	48,072,669	5.78	49,047,193	5.89
North Dakota	16,423,800	25.90	14,733,000	23.23	13,997,213	22.07
Ohio	57,703,672	5.05	64,408,673	5.64	67,328,276	5.89
Oklahoma	27,366,821	7.83	22,650,092	6.48	20,595,416	5.89
Oregon	27,473,209	7.80	22,796,250	6.47	20,759,302	5.89
Pennsylvania	61,200,658	4.96	69,221,070	5.61	72,715,261	5.89
Puerto Rico %	28,763,941	7.45	24,572,254	6.37	22,747,630	5.89
Rhode Island	18,090,794	16.91	15,239,000	14.25	13,997,213	13.08
South Carolina	29,714,420	7.23	25,882,154	6.30	24,211,810	5.89
South Dakota	16,909,619	22.22	14,881,000	19.55	13,997,213	18.39
Tennessee	36,182,052	6.24	34,783,166	6.00	34,174,972	5.89
Texas	97,343,659	4.47	118,971,868	5.46	128,392,292	5.89
Utah	22,860,971	9.87	16,687,000	7.20	13,997,213	6.04
Vermont	16,356,763	26.53	14,713,000	23.86	13,997,213	22.70
Virginia	41,907,855	5.75	42,665,168	5.85	42,995,371	5.89
Washington	37,221,810	6.13	36,214,866	5.97	35,776,682	5.89
West Virginia	20,892,550	11.59	16,090,000	8.93	13,997,213	7.77
Wisconsin	34,819,370	6.40	32,907,957	6.05	32,075,806	5.89
Wyoming	15,905,630	31.89	14,577,000	29.23	13,997,213	28.07
American Samoa *	4,884,976	85.27	4,732,000	82.60	4,665,738	81.44
Guam *	4,930,630	71.23	4,846,000	70.01	4,665,738	67.40
Northern Mariana Islands *	5,258,139	33.97	4,746,000	30.66	4,665,738	30.14
US Virgin Islands *	5,081,370	46.78	4,792,000	44.12	4,665,738	42.96
Analysis by California Institute for Federal Policy Research.  Formula analysis capabilities developed pursuant to the Formula Grants and California project, a joint venture between the Public Policy Institute of California (PPIC) and the California Institute.
Population data: Census Bureau Table ST-EST2002-01 - State Population Estimates: April 1, 2000 to July 1, 2002.  12-20-02.
# http://www.dhs.gov/interweb/assetlibrary/ODP_State_Homeland_Security_Grant_Program.pdf .  To return rounded funding totals to the starting total, DHS added $500 each to Nebraska and Iowa.  Other states rounded to 1000s.
% Puerto Rico and the District of Columbia are treated as states and thus subject to the 0.75% guarantee, though not required.
* Note:  Territories (US Virgin Islands, Guam, American Samoa and Northern Mariana Islands) allocated 1% of funding. Intercensal estimates of territory population unavailable.  Decennial 2000 population deemed unchanged for four territories.