Homeland Security Formula Grant Allocation Alternatives, FY 2003 Homeland Security Formula Grant Allocation Alternatives, FY 2003 Homeland Security Formula Grant Allocation Alternatives, FY 2003 Homeland Security Formula Grant Allocation Alternatives, FY 2003 Homeland Security Formula Grant Allocation Alternatives, FY 2003 Homeland Security Formula Grant Allocation Alternatives, FY 2003
Grand Total $2.066 Billion ($1.8 Billion ODP plus $200 million "Critical Infrastr.") $200 million for "Critical Infrastructure Protection" $1.866 Billion ODP Total ($566 million omnibus, plus $1.3 billion supp) $1.3 Billion in New Funds from Supplemental Appropriation Allocation of $566 million from FY03 Omnibus Bull, previously released by DHS # Population Figures *
State  Share of Grand Total Funding With DHS Allocating Funds Based on Omnibus Allocation (0.75% Per State, Then Remainder Based on Population) Share of Grand Total With Funds Allocated Based on Traditional Small State Minimum State  Critical Infrastructure Protection Funds With DHS Allocating Funds Based on Omnibus Allocation (0.75% Per State, Then Population) Critical Infrastructure Protection Funds With Traditional Small State Minimum State  Share With DHS Allocating All Funds Based on Omnibus Allocation (0.75% per state, then pop.) for Both Supp & Omnibus Share With DHS Allocating Supp Based on Population with 0.75% Small State Minimum, But With Omnibus Allocation Unchanged Share With DHS Allocating All Funds With 0.75% Small State Minimum State  Supp Share With DHS Repeating Same Formula It Used For Omnibus Funds (0.75% per state, then pop.) Supp Share With DHS Allocating Only The New (Supp) Money via Standard Small State Minimum Supp Share With DHS Using Supp to Reallocate Funds So Entire $1.8 billion Was Based on Standard Small State Minimum State  ODP State Homeland Security Grants, FY 2003, From Onnibus Spending Bill, As Announced by DHS # Calculated Reproduction of DHS Release, Based on 0.75% Initial Allocation Per State, Followed by 2002 Population Estimate of How Omnibus Funds Would Have Been Allocated, Using Traditional 0.75% As Only a Small State Minimum State  April 1, 2000 Decennial Census Population July 1, 2001 Population July 1, 2002 Population
  Dollars per cap Dollars per cap   Dollars per cap Dollars per cap   Dollars per capita Dollars per capita Dollars per capita   Dollars per cap Dollars per cap Dollars per cap   Amount Percent Per Capita Amount Percent Per Capita Amount Percent Per Capita   Number Percent Number * Percent Number * Percent
United States 2,066,295,000 7.06 2,066,295,000 7.06 United States 200,000,000 0.68 200,000,000 0.68 United States 1,866,295,000 6.38 1,866,295,000 6.38 1,866,295,000 6.38 United States 1,300,000,000 4.44 1,300,000,000 4.44 1,300,000,000 4.44 United States 566,295,000         100.00                1.94 566,295,000 100.00                  1.94 566,295,000         100.00               1.94 United States 285,620,445           100.00 289,545,849           100.00 292,617,433           100.00
Alabama 34,505,887 7.69 29,282,199 6.53 Alabama 3,339,880 0.74 2,834,271 0.63 Alabama 31,166,007 6.95 27,879,761 6.21 26,447,928 5.89 Alabama 21,709,007 4.84 18,422,761 4.11 16,990,928 3.79 Alabama 9,457,000             1.67                2.11 9,456,787 1.67                  2.11 8,025,167             1.42               1.79 Alabama 4,447,100               1.56 4,468,912               1.54 4,486,508               1.53
Alaska 18,224,839 28.31 15,497,213 24.07 Alaska 1,764,011 2.74 1,500,000 2.33 Alaska 16,460,828 25.57 14,745,000 22.90 13,997,213 21.74 Alaska 11,465,828 17.81 9,750,000 15.14 9,002,213 13.98 Alaska 4,995,000             0.88                7.76 4,994,754 0.88                  7.76 4,247,213             0.75               6.60 Alaska 626,932               0.22 633,630               0.22 643,786               0.22
Arizona 38,615,401 7.08 35,612,762 6.53 Arizona 3,737,646 0.68 3,447,016 0.63 Arizona 34,877,754 6.39 32,989,606 6.05 32,165,746 5.89 Arizona 24,293,754 4.45 22,405,606 4.11 21,581,746 3.96 Arizona 10,584,000             1.87                1.94 10,583,052 1.87                  1.94 9,760,140             1.72               1.79 Arizona 5,130,632               1.80 5,306,966               1.83 5,456,453               1.86
Arkansas 26,979,418 9.96 17,687,937 6.53 Arkansas 2,611,381 0.96 1,712,044 0.63 Arkansas 24,368,037 8.99 18,522,285 6.83 15,975,894 5.89 Arkansas 16,974,037 6.26 11,128,285 4.11 8,581,894 3.17 Arkansas 7,394,000             1.31                2.73 7,394,060 1.31                  2.73 4,847,609             0.86               1.79 Arkansas 2,673,400               0.94 2,694,698               0.93 2,710,079               0.93
California 164,278,676 4.68 229,192,653 6.53 California 15,900,796 0.45 22,183,924 0.63 California 148,377,880 4.23 189,218,504 5.39 207,008,729 5.89 California 103,354,880 2.94 144,195,504 4.11 161,985,729 4.61 California 45,023,000             7.95                1.28 45,022,706 7.95                  1.28 62,813,225           11.09               1.79 California 33,871,648             11.86 34,600,463             11.95 35,116,033             12.00
Colorado 34,590,768 7.68 29,412,955 6.53 Colorado 3,348,096 0.74 2,846,927 0.63 Colorado 31,242,672 6.93 27,985,026 6.21 26,566,028 5.89 Colorado 21,762,672 4.83 18,505,026 4.11 17,086,028 3.79 Colorado 9,480,000             1.67                2.10 9,480,049 1.67                  2.10 8,061,003             1.42               1.79 Colorado 4,301,261               1.51 4,430,989               1.53 4,506,542               1.54
Connecticut 30,158,854 8.72 22,585,748 6.53 Connecticut 2,919,124 0.84 2,186,111 0.63 Connecticut 27,239,731 7.87 22,474,719 6.49 20,399,637 5.89 Connecticut 18,974,731 5.48 14,209,719 4.11 12,134,637 3.51 Connecticut 8,265,000             1.46                2.39 8,265,426 1.46                  2.39 6,189,918             1.09               1.79 Connecticut 3,405,565               1.19 3,434,602               1.19 3,460,503               1.18
Delaware 18,917,984 23.43 15,497,213 19.19 Delaware 1,831,102 2.27 1,500,000 1.86 Delaware 17,086,882 21.16 14,935,000 18.50 13,997,213 17.34 Delaware 11,901,882 14.74 9,750,000 12.08 8,812,213 10.91 Delaware 5,185,000             0.92                6.42 5,184,719 0.92                  6.42 4,247,213             0.75               5.26 Delaware 783,600               0.27 796,599               0.28 807,385               0.28
District of Columbia % 17,916,023 31.38 15,497,213 27.15 District of Columbia % 1,734,121 3.04 1,500,000 2.63 District of Columbia % 16,181,903 28.34 14,660,000 25.68 13,997,213 24.52 District of Columbia % 11,271,903 19.74 9,750,000 17.08 9,087,213 15.92 District of Columbia % 4,910,000             0.87                8.60 4,910,119 0.87                  8.60 4,247,213             0.75               7.44 District of Columbia % 572,059               0.20 573,822               0.20 570,898               0.20
Florida 86,308,365 5.16 109,082,109 6.53 Florida 8,353,925 0.50 10,558,232 0.63 Florida 77,954,440 4.66 92,282,508 5.52 98,523,877 5.89 Florida 54,300,440 3.25 68,628,508 4.11 74,869,877 4.48 Florida 23,654,000             4.18                1.42 23,653,929 4.18                  1.42 29,895,370             5.28               1.79 Florida 15,982,378               5.60 16,373,330               5.65 16,713,149               5.71
Georgia 51,765,986 6.05 55,870,780 6.53 Georgia 5,010,513 0.59 5,407,822 0.63 Georgia 46,755,474 5.46 49,338,844 5.76 50,462,958 5.89 Georgia 32,567,474 3.80 35,150,844 4.11 36,274,958 4.24 Georgia 14,188,000             2.51                1.66 14,187,141 2.51                  1.66 15,312,113             2.70               1.79 Georgia 8,186,453               2.87 8,405,677               2.90 8,560,310               2.93
Hawaii 20,771,662 16.69 15,497,213 12.45 Hawaii 2,010,522 1.62 1,500,000 1.20 Hawaii 18,761,140 15.07 15,443,000 12.41 13,997,213 11.24 Hawaii 13,068,140 10.50 9,750,000 7.83 8,304,213 6.67 Hawaii 5,693,000             1.01                4.57 5,692,744 1.01                  4.57 4,247,213             0.75               3.41 Hawaii 1,211,537               0.42 1,227,024               0.42 1,244,898               0.43
Idaho 21,179,387 15.79 15,497,213 11.56 Idaho 2,049,987 1.53 1,500,000 1.12 Idaho 19,129,400 14.26 15,553,000 11.60 13,997,213 10.44 Idaho 13,326,400 9.94 9,750,000 7.27 8,194,213 6.11 Idaho 5,803,000             1.02                4.33 5,804,486 1.02                  4.33 4,247,213             0.75               3.17 Idaho 1,293,953               0.45 1,320,585               0.46 1,341,131               0.46
Illinois 68,884,185 5.47 82,240,768 6.53 Illinois 6,667,411 0.53 7,960,216 0.63 Illinois 62,216,775 4.94 70,620,401 5.60 74,280,552 5.89 Illinois 43,337,775 3.44 51,741,401 4.11 55,401,552 4.40 Illinois 18,879,000             3.33                1.50 18,878,606 3.33                  1.50 22,539,151             3.98               1.79 Illinois 12,419,293               4.35 12,520,227               4.32 12,600,620               4.31
Indiana 41,592,277 6.75 40,198,536 6.53 Indiana 4,025,783 0.65 3,890,881 0.63 Indiana 37,566,494 6.10 36,689,724 5.96 36,307,656 5.89 Indiana 26,167,494 4.25 25,290,724 4.11 24,908,656 4.04 Indiana 11,399,000             2.01                1.85 11,398,904 2.01                  1.85 11,016,931             1.95               1.79 Indiana 6,080,485               2.13 6,126,743               2.12 6,159,068               2.10
Iowa 27,939,832 9.51 19,167,422 6.53 Iowa 2,704,341 0.92 1,855,245 0.63 Iowa 25,235,491 8.59 19,715,595 6.71 17,312,176 5.89 Iowa 17,578,991 5.99 12,059,095 4.11 9,655,676 3.29 Iowa 7,656,500             1.35                2.61 7,657,274 1.35                  2.61 5,253,081             0.93               1.79 Iowa 2,926,324               1.02 2,931,967               1.01 2,936,760               1.00
Kansas 27,004,013 9.94 17,725,825 6.53 Kansas 2,613,762 0.96 1,715,711 0.63 Kansas 24,390,252 8.98 18,553,121 6.83 16,010,114 5.89 Kansas 16,989,252 6.26 11,152,121 4.11 8,609,114 3.17 Kansas 7,401,000             1.31                2.73 7,400,801 1.31                  2.73 4,857,993             0.86               1.79 Kansas 2,688,418               0.94 2,702,125               0.93 2,715,884               0.93
Kentucky 32,838,189 8.02 26,713,170 6.53 Kentucky 3,178,461 0.78 2,585,610 0.63 Kentucky 29,659,728 7.25 25,807,468 6.31 24,127,559 5.89 Kentucky 20,658,728 5.05 16,806,468 4.11 15,126,559 3.70 Kentucky 9,001,000             1.59                2.20 8,999,733 1.59                  2.20 7,321,091             1.29               1.79 Kentucky 4,041,769               1.42 4,068,816               1.41 4,092,891               1.40
Louisiana 34,489,524 7.69 29,256,993 6.53 Louisiana 3,338,296 0.74 2,831,831 0.63 Louisiana 31,151,228 6.95 27,857,903 6.21 26,425,162 5.89 Louisiana 21,700,228 4.84 18,406,903 4.11 16,974,162 3.79 Louisiana 9,451,000             1.67                2.11 9,452,302 1.67                  2.11 8,018,259             1.42               1.79 Louisiana 4,468,976               1.56 4,470,368               1.54 4,482,646               1.53
Maine 20,981,666 16.21 15,497,213 11.97 Maine 2,030,849 1.57 1,500,000 1.16 Maine 18,950,817 14.64 15,501,000 11.97 13,997,213 10.81 Maine 13,199,817 10.20 9,750,000 7.53 8,246,213 6.37 Maine 5,751,000             1.02                4.44 5,750,298 1.02                  4.44 4,247,213             0.75               3.28 Maine 1,274,923               0.45 1,284,470               0.44 1,294,464               0.44
Maryland 38,622,536 7.08 35,623,753 6.53 Maryland 3,738,337 0.68 3,448,080 0.63 Maryland 34,884,199 6.39 32,997,521 6.05 32,175,673 5.89 Maryland 24,299,199 4.45 22,412,521 4.11 21,590,673 3.96 Maryland 10,585,000             1.87                1.94 10,585,008 1.87                  1.94 9,763,153             1.72               1.79 Maryland 5,296,486               1.85 5,386,079               1.86 5,458,137               1.87
Massachusetts 42,730,859 6.65 41,952,483 6.53 Massachusetts 4,135,988 0.64 4,060,648 0.63 Massachusetts 38,594,871 6.00 38,105,212 5.93 37,891,835 5.89 Massachusetts 26,883,871 4.18 26,394,212 4.11 26,180,835 4.07 Massachusetts 11,711,000             2.07                1.82 11,710,947 2.07                  1.82 11,497,623             2.03               1.79 Massachusetts 6,349,097               2.22 6,401,164               2.21 6,427,801               2.20
Michigan 58,079,473 5.78 65,596,486 6.53 Michigan 5,621,605 0.56 6,349,189 0.63 Michigan 52,457,868 5.22 57,187,728 5.69 59,247,297 5.89 Michigan 36,539,868 3.64 41,269,728 4.11 43,329,297 4.31 Michigan 15,918,000             2.81                1.58 15,917,434 2.81                  1.58 17,977,570             3.17               1.79 Michigan 9,938,444               3.48 10,006,266               3.46 10,050,446               3.43
Minnesota 36,765,027 7.32 32,762,327 6.53 Minnesota 3,558,546 0.71 3,171,118 0.63 Minnesota 33,206,482 6.62 30,688,267 6.11 29,591,209 5.89 Minnesota 23,130,482 4.61 20,612,267 4.11 19,515,209 3.89 Minnesota 10,076,000             1.78                2.01 10,075,934 1.78                  2.01 8,978,941             1.59               1.79 Minnesota 4,919,479               1.72 4,984,535               1.72 5,019,720               1.72
Mississippi 27,664,530 9.63 18,743,328 6.53 Mississippi 2,677,694 0.93 1,814,197 0.63 Mississippi 24,986,836 8.70 19,374,279 6.75 16,929,132 5.89 Mississippi 17,404,836 6.06 11,792,279 4.11 9,347,132 3.25 Mississippi 7,582,000             1.34                2.64 7,581,824 1.34                  2.64 5,136,853             0.91               1.79 Mississippi 2,844,658               1.00 2,859,733               0.99 2,871,782               0.98
Missouri 39,531,095 6.97 37,023,357 6.53 Missouri 3,826,278 0.67 3,583,550 0.63 Missouri 35,704,817 6.29 34,127,075 6.02 33,439,807 5.89 Missouri 24,870,817 4.38 23,293,075 4.11 22,605,807 3.99 Missouri 10,834,000             1.91                1.91 10,834,010 1.91                  1.91 10,146,732             1.79               1.79 Missouri 5,595,211               1.96 5,637,309               1.95 5,672,579               1.94
Montana 19,350,431 21.28 15,497,213 17.04 Montana 1,872,959 2.06 1,500,000 1.65 Montana 17,477,472 19.22 15,053,000 16.55 13,997,213 15.39 Montana 12,174,472 13.39 9,750,000 10.72 8,694,213 9.56 Montana 5,303,000             0.94                5.83 5,303,237 0.94                  5.83 4,247,213             0.75               4.67 Montana 902,195               0.32 905,382               0.31 909,453               0.31
Nebraska 22,823,494 13.20 15,497,213 8.96 Nebraska 2,209,122 1.28 1,500,000 0.87 Nebraska 20,614,371 11.92 16,004,500 9.26 13,997,213 8.09 Nebraska 14,359,871 8.30 9,750,000 5.64 7,742,713 4.48 Nebraska 6,254,500             1.10                3.62 6,255,075 1.10                  3.62 4,247,213             0.75               2.46 Nebraska 1,711,263               0.60 1,720,039               0.59 1,729,180               0.59
Nevada 24,705,974 11.37 15,497,213 7.13 Nevada 2,391,331 1.10 1,500,000 0.69 Nevada 22,314,643 10.27 16,521,000 7.60 13,997,213 6.44 Nevada 15,543,643 7.15 9,750,000 4.49 7,226,213 3.32 Nevada 6,771,000             1.20                3.12 6,770,993 1.20                  3.12 4,247,213             0.75               1.95 Nevada 1,998,257               0.70 2,097,722               0.72 2,173,491               0.74
New Hampshire 20,899,437 16.39 15,497,213 12.15 New Hampshire 2,022,890 1.59 1,500,000 1.18 New Hampshire 18,876,547 14.80 15,477,000 12.14 13,997,213 10.98 New Hampshire 13,149,547 10.31 9,750,000 7.65 8,270,213 6.49 New Hampshire 5,727,000             1.01                4.49 5,727,762 1.01                  4.49 4,247,213             0.75               3.33 New Hampshire 1,235,786               0.43 1,259,359               0.43 1,275,056               0.44
New Jersey 51,893,049 6.04 56,066,517 6.53 New Jersey 5,022,811 0.58 5,426,768 0.63 New Jersey 46,870,238